








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $540/mo, and a $1,713/mo payment. Purchase price stands at $349,900, and rental yield measures 1.85% with $540/mo rent. Return on cash invested shows 3.46% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 14.54% and total cumulative return in cash records $16,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $540/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $349,900 |
| 2015-12-17 | Sold | $160,000 |
| 2015-11-30 | Price change | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-28 | $2095.35 | 0.14% | $86,536 | N/A |
| 2022-04-28 | $2092.49 | -27.78% | $86,536 | 19.84% |
| 2021-04-28 | $2897.27 | -2.19% | $72,207 | N/A |



Listed by: Ginger Thrift • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1653571
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.