16219 Sunny Knoll Dr, Dumfries, VA, 22025 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1308 sft

5904 Mount Eagle Dr APT 1615, Alexandria, VA, 22303

3 Bed
3 Bath
1508 sft

7529 Belle Grae Dr, Manassas, VA, 20109

4 Bed
4 Bath
1717 sft

2927 Truffle Oak Pl, Woodbridge, VA, 22191

3 Bed
3 Bath
1645 sft

15599 Grade Line Pl, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
4 Bath
2020 sft

1380 Rail Stop Dr, Woodbridge, VA, 22191

3 Bed
3 Bath
2414 sft

9442 Brentsville Rd, Manassas, VA, 20112

3 Bed
3 Bath
1496 sft

4203 Main St, Alexandria, VA, 22309

4 Bed
2 Bath
1660 sft

3913 Forestdale Ave, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 16219 Sunny Knoll Dr, Dumfries, VA, 22025 earns $302/mo cash flow from $3,889/mo rent with a $2,937/mo payment. Total monthly income totals $3,889/mo, and annual cash flow totals $3,624/yr on $197,400 capital. ROI tracks 21.9% on current figures, and rental yield reads 7.78% at a $600,000 purchase. Equity gained on principal adds $3,872/yr, and 5% annual appreciation supports $165,769 over five years. Five-year ROI reaches 113.18% and total cumulative return in cash sums $223,416. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,889/mo property income instead of your personal income.

Single Family

Built in 1979

9,435 sqft lot

$N/A/sqft

No HOA