1621 The Point Rd, Meadow Vista, CA, 95722 | $1,617/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1869 sft

11612 Linnet Ct, Penn Valley, CA, 95946

3 Bed
2 Bath
1271 sft

11627 Squirrel Creek Rd, Grass Valley, CA, 95945

2 Bed
2 Bath
1509 sft

1530 Topanga Ln UNIT 202, Lincoln, CA, 95648

3 Bed
2 Bath
1604 sft

975 Lovers Leap Rd, Alta, CA, 95701

Nearby investment properties with comparable prices

2 Bed
2 Bath
1830 sft

560 Moonrise Ct, Colfax, CA, 95713

2 Bed
1 Bath
803 sft

3671 Galena Dr APT 1, Auburn, CA, 95602

3 Bed
2 Bath
1446 sft

6154 S Walnut St SPC 9, Loomis, CA, 95650

3 Bed
2 Bath
1242 sft

10248 Sawmill Loop #328, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Meadow Vista at 1621 The Point Rd, Meadow Vista, CA, 95722 priced at $274,000 pairs $3,606/mo rent with $1,617/mo cash flow after a $1,341/mo payment. Total monthly income equals $3,606/mo, and annual cash flow comes to $19,406/yr on $90,831 invested. Return on cash invested is 41.27% in year one, and rental yield stands at 15.79% on a $274,000 basis. Equity gained on principal adds $1,768/yr, and 5% annual appreciation accumulates to $75,701 by year five. Five-year ROI measures 218.86% and total cumulative return in cash reaches $198,789. For financing, Ziffy Mortgage’s DSCR program evaluates $3,606/mo property income against a $1,341/mo payment instead of your W2s, 1099s, or Tax returns.

Lot

Built in N/A

1 Acres lot

$N/A/sqft

$240 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95722, Meadow Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,073 (100%)
Owner Occupied HU	1,645 (79.4%)
Renter Occupied HU	263 (12.7%)
Vacant Housing Units	165 ( 8.0%)
Median Home Value	$755,977
Average Home Value	$868,716