1621 Pendleton RoadAugustaGA30904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Augusta at 1621 Pendleton Road, Augusta, GA, 30904 uses $56,355 cash to close to unlock $3,137/yr annual cash flow and $261/mo monthly cash flow. Total monthly income runs $1,296/mo, and a $832/mo payment keeps the spread at $261/mo. Purchase price stands at $170,000, and rental yield measures 9.15% with $1,296/mo rent. Return on cash invested shows 25.48% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 132.59% and total cumulative return in cash records $74,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,296/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30904, Augusta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 4,820 (38.3%) |
| Renter Occupied HU | 5,935 (47.2%) |
| Vacant Housing Units | 1,831 (14.5%) |
| Median Home Value | $240,028 |
| Average Home Value | $285,185 |
Housing Distribution
Address Breakdown
Residential
10,986
Single Family
10,290
Multi-Family
696
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices