1621 Harvest Grove Ct, Valrico, FL, 33596 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2282 sft

2923 W Coachman Ave, Tampa, FL, 33611

4 Bed
2 Bath
1978 sft

8511 N Newport Ave, Tampa, FL, 33604

2 Bed
2 Bath
1355 sft

8644 May Cir, Tampa, FL, 33614

4 Bed
3 Bath
2562 sft

9812 Carr Rd, Riverview, FL, 33569

Nearby investment properties with comparable prices

3 Bed
2 Bath
1838 sft

4116 Ohio Ave, Tampa, FL, 33616

2 Bed
2 Bath
1694 sft

20025 Callisto Hill Pl, Tampa, FL, 33647

3 Bed
2 Bath
1168 sft

7103 S Sparkman St, Tampa, FL, 33616

4 Bed
2 Bath
1692 sft

2903 N Albany Ave, Tampa, FL, 33607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valrico at 1621 Harvest Grove Ct, Valrico, FL, 33596 uses $189,142 cash to close to unlock $3,057/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $4,070/mo, and a $2,814/mo payment keeps the spread at $255/mo. Purchase price stands at $574,900, and rental yield measures 8.5% with $4,070/mo rent. Return on cash invested shows 21.68% in year one, and 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 112.87% and total cumulative return in cash records $213,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,070/mo property income covering a $2,814/mo payment rather than investor’s personal income.

Single Family

Built in 2006

0.26 Acres lot

$N/A/sqft

No HOA