Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 1621 Chapman Ct, Aledo, TX, 76008 with 5% annual appreciation on a $800,000 basis while $5,934/mo rent supports operations. Total monthly income totals $5,934/mo and a $3,916/mo payment preserves $245/mo for cash returns. Annual cash flow comes to $2,936/yr on $263,200 deployed, and return on cash invested reaches 21.18% in year one. Equity gained on principal adds $5,162/yr, and five-year appreciation sums $221,025 alongside rental yield of 8.9%. Five-year ROI measures 110.82% and total cumulative return in cash totals $291,680.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,934/mo property income versus a $3,916/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1993
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $800,000 |
| 2025-02-21 | Contingent | $800,000 |
| 2024-10-09 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $12147.04 | 11.75% | $775,790 | N/A |
| 2023-07-01 | $10869.47 | -7.58% | $775,790 | 26.53% |
| 2022-07-01 | $11760.93 | 4.92% | $613,110 | N/A |
Listed by: Cassady Kirk • RAILHEAD REALTY, LLC
Mls Name: NTREIS
Mls ID: #20633687
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
