1621 Blackrock RdSwarthmorePA19081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swarthmore at 1621 Blackrock Rd, Swarthmore, PA, 19081 listed at $365,000 pairs $2,706/mo rent with a $1,786/mo payment to leave $315/mo cash flow. Total monthly income runs $2,706/mo, and annual cash flow reaches $3,777/yr on $120,998 cash to close. Return on cash invested measures 23.03% in year one, and rental yield registers 8.9% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 120.06% and total cumulative return in cash totals $145,267. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,706/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Christman • CG Realty, LLC
Mls Name: Bright MLS
Mls ID: #PADE2101280