Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 16203 Rapidcreek Dr, Houston, TX, 77053 offers a 10.41% rental yield on a $225,000 purchase with $1,952/mo rent. Total monthly income registers $1,952/mo, and a $1,101/mo payment leaves $331/mo available for distribution. Annual cash flow reaches $3,977/yr on $74,588 to close, and return on cash invested stands at 25.24% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 132.79% and total cumulative return in cash at $99,045. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,952/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
6,899 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $1072.18 | 18.47% | $155,461 | 10.00% |
| 2023-04-26 | $905.05 | -38.33% | $141,328 | 10.00% |
| 2022-04-26 | $1467.65 | -4.32% | $128,480 | 10.00% |
Listed by: Nina Gonzalez • Nina's Realty
Mls Name: HAR
Mls Provider:
Mls ID: #13105683
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
