16201 E Dakota Place #H,Aurora,CO,80017

Investment Highlights

Rental property for sale in Aurora at 16201 E Dakota Place #H, Aurora, CO, 80017 generates $1,681/mo in rent and, after a $1,077/mo payment, leaves $399/mo in cash flow. Total monthly income is $1,681/mo, and annual cash flow is $4,784/yr on $72,930 invested. Return on cash invested sits at 26.47% in year one, and rental yield is 9.17% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 137.57% and total cumulative return in cash sums $100,331. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,681/mo property income rather than buyer’s personal income.