1620 S Ivory Circle Unit CAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1620 S Ivory Circle Unit C, Aurora, CO, 80017 priced at $320,000 converts $2,720/mo rent into $610/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,720/mo, and annual cash flow totals $7,324/yr on $106,080 invested. Return on cash invested prints 26.81% in year one, and rental yield reads 10.2% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 140.42% and total cumulative return in cash sums $148,959. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,720/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$245 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raquel Olonde • Brokers Guild Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #5591444
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)