1620 N Wilmot Rd E #147TucsonAZ85712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 1620 N Wilmot Rd E #147, Tucson, AZ, 85712 uses $43,062 cash to close to unlock $3,119/yr annual cash flow and $260/mo monthly cash flow. Total monthly income runs $1,028/mo, and a $636/mo payment keeps the spread at $260/mo. Purchase price stands at $129,900, and rental yield measures 9.5% with $1,028/mo rent. Return on cash invested shows 27.15% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 141.33% and total cumulative return in cash records $60,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,028/mo property income covering a $636/mo payment rather than investor’s personal income.
Condo
Built in 1977
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85712, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,246 (100%) |
| Owner Occupied HU | 7,287 (42.3%) |
| Renter Occupied HU | 8,787 (51.0%) |
| Vacant Housing Units | 1,172 ( 6.8%) |
| Median Home Value | $331,481 |
| Average Home Value | $365,623 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
12,898
Multi-Family
4,013
Businesses
1,583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices