








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,799/mo, and a $2,973/mo payment. Purchase price stands at $607,367, and rental yield measures 3.55% with $1,799/mo rent. Return on cash invested shows 4.92% in year one, and 5% annual appreciation builds toward $167,804 over five years. Five-year ROI reaches 23.68% and total cumulative return in cash records $47,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,799/mo property income covering a $2,973/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $607,367 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $1842.11 | 3.48% | $93,593 | 0.00% |
| 2023-04-11 | $1780.09 | 9.53% | $93,590 | 18.01% |
| 2022-04-11 | $1625.28 | N/A | $79,310 | N/A |



Listed by: Jada • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A