162 Town Forest RoadBarnetVT05821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barnet at 162 Town Forest Road, Barnet, VT, 05821 offers a 8.02% rental yield on a $324,900 purchase with $2,171/mo rent. Total monthly income registers $2,171/mo, and a $1,590/mo payment leaves $10/mo available for distribution. Annual cash flow reaches $117/yr on $107,704 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,764 over five years. Portfolio math shows five-year ROI at 104.03% and total cumulative return in cash at $112,049. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,171/mo property income against a $1,590/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1857
11.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05821, Barnet, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 707 (100%) |
| Owner Occupied HU | 423 (59.8%) |
| Renter Occupied HU | 65 ( 9.2%) |
| Vacant Housing Units | 219 (31.0%) |
| Median Home Value | $325,909 |
| Average Home Value | $364,592 |
Housing Distribution
Address Breakdown
Residential
424
Single Family
424
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices