Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Augusta at 162 Tims Draft Ln, West Augusta, VA, 24485 offers $1,849/mo rent that, after a $3,916/mo payment. Total monthly income is $1,849/mo. Return on cash invested measures 6.68% in year one, and rental yield stands at 2.77% at a $799,999 entry. Equity gained on principal adds $5,162/yr while 5% annual appreciation compounds into $221,025 by year five. Five-year ROI records 31.63% and total cumulative return in cash reaches $83,239. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,849/mo property income versus a $3,916/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1847
62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24485, West Augusta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 315 (100%) |
| Owner Occupied HU | 161 (51.1%) |
| Renter Occupied HU | 20 ( 6.3%) |
| Vacant Housing Units | 134 (42.5%) |
| Median Home Value | $303,191 |
| Average Home Value | $404,193 |
Residential
197
Single Family
197
Multi-Family
0
Businesses
2
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $799,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $1772.68 | 22.77% | $340,900 | 48.73% |
| 2023-05-26 | $1443.96 | N/A | $229,200 | N/A |
| 2022-05-26 | $1443.96 | N/A | $229,200 | N/A |
No similar price properties found nearby.
Listed by: Brian Keith Broughman • NAI BROUGHMAN COMMERCIAL
Mls Name: RVAR
Mls Provider:
Mls ID: #917614
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.
