162 ScaleIrvineCA92618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irvine at 162 Scale, Irvine, CA, 92618 priced at $1,548,000 pairs $6,175/mo rent with after a $7,577/mo payment. Total monthly income equals $6,175/mo. Return on cash invested is 12.23% in year one, and rental yield stands at 4.79% on a $1,548,000 basis. Equity gained on principal adds $9,989/yr, and 5% annual appreciation accumulates to $427,684 by year five. Five-year ROI measures 61.57% and total cumulative return in cash reaches $308,805. For financing, Ziffy Mortgage’s DSCR program evaluates $6,175/mo property income against a $7,577/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2018
2.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92618, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,952 (100%) |
| Owner Occupied HU | 11,620 (38.8%) |
| Renter Occupied HU | 14,256 (47.6%) |
| Vacant Housing Units | 4,076 (13.6%) |
| Median Home Value | $1,450,685 |
| Average Home Value | $1,475,721 |
Housing Distribution
Address Breakdown
Residential
28,416
Single Family
20,263
Multi-Family
8,153
Businesses
3,614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Ren • Pacific Sterling Realty
Mls Name: CRMLS
Mls ID: #OC25185594