Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waverly at 162 Sanderling Trce, Waverly, GA, 31565 listed at $610,000 pairs $3,778/mo rent with a $2,986/mo payment. Total monthly income runs $3,778/mo. Return on cash invested measures 20.02% in year one, and rental yield registers 7.43% at a $610,000 basis. Equity gained on principal adds $3,936/yr, and annual property appreciation at 5% supports $168,532 by year five. Five-year ROI tracks 103.43% and total cumulative return in cash totals $207,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,778/mo property income relative to a $2,986/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
1.19 Acres lot
$N/A/sqft
$855 annually HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Listing removed | $3,750 |
| 2025-09-16 | Sold | $610,000 |
| 2025-08-27 | Pending sale | $629,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2764.30 | 172.93% | $97,952 | 179.86% |
| 2023-10-12 | $1012.84 | -5.20% | $35,000 | N/A |
| 2022-10-12 | $1068.38 | -5.41% | $35,000 | N/A |
Listed by: Connor Burke • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1655093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
