162 Myrtle St #1, Waltham, MA, 02453 | 7.17% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

10 Bed
5 Bath
3519 sft

2 Ethel Ave, Peabody, MA, 01960

4 Bed
2 Bath
1840 sft

56 Oakwood Ave, Revere, MA, 02151

4 Bed
2 Bath
1134 sft

19 Melba Way, Hyde Park, MA, 02136

4 Bed
1 Bath
1302 sft

18 Bonnie Rd, Weymouth, MA, 02190

Nearby investment properties with comparable prices

2 Bed
2 Bath
1490 sft

2213 Pennington Dr #2213, Walpole, MA, 02081

3 Bed
3 Bath
2165 sft

495 Edmands Rd, Framingham, MA, 01701

3 Bed
2 Bath
1629 sft

8 May St, Sharon, MA, 02067

3 Bed
3 Bath
2022 sft

56 Bolton Woods Way, Bolton, MA, 01740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 162 Myrtle St #1, Waltham, MA, 02453 generates $4,662/mo in rent, after a $3,817/mo payment. Total monthly income is $4,662/mo. Return on cash invested sits at 18.88% in year one, and rental yield is 7.17% on a $779,900 entry. Equity gained on principal adds $5,033/yr, while 5% annual appreciation builds toward $215,472 over five years. Five-year ROI reaches 97.42% and total cumulative return in cash sums $249,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,662/mo property income rather than buyer’s personal income.

Townhouse

Built in 1880

6,534 sqft lot

$N/A/sqft

No HOA