162 Huntington DrWaconiaMN55387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waconia at 162 Huntington Dr, Waconia, MN, 55387 priced at $343,300 converts $2,376/mo rent into $233/mo cash flow after a $1,680/mo obligation. Total monthly income equals $2,376/mo, and annual cash flow totals $2,791/yr on $113,804 invested. Return on cash invested prints 22.36% in year one, and rental yield reads 8.31% against a $343,300 entry. Equity gained on principal adds $2,215/yr, while 5% annual appreciation compiles into $94,847 by year five. Five-year ROI reaches 116.07% and total cumulative return in cash sums $132,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,376/mo property income covering a $1,680/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55387, Waconia, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,927 (100%) |
| Owner Occupied HU | 4,545 (76.7%) |
| Renter Occupied HU | 1,157 (19.5%) |
| Vacant Housing Units | 225 ( 3.8%) |
| Median Home Value | $477,570 |
| Average Home Value | $536,279 |
Housing Distribution
Address Breakdown
Residential
6,002
Single Family
5,136
Multi-Family
866
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
