162 Elm StBaldwinvilleMA01436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baldwinville at 162 Elm St, Baldwinville, MA, 01436 offers a 10.26% rental yield on a $355,000 purchase with $3,036/mo rent. Total monthly income registers $3,036/mo, and a $1,738/mo payment leaves $798/mo available for distribution. Annual cash flow reaches $9,576/yr on $117,683 to close, and return on cash invested stands at 28.05% in year one. Equity gained on principal adds $2,291/yr while 5% annual appreciation supports $98,080 over five years. Portfolio math shows five-year ROI at 146.66% and total cumulative return in cash at $172,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,036/mo property income against a $1,738/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01436, Baldwinville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,270 (100%) |
| Owner Occupied HU | 985 (77.6%) |
| Renter Occupied HU | 251 (19.8%) |
| Vacant Housing Units | 34 ( 2.7%) |
| Median Home Value | $346,745 |
| Average Home Value | $385,190 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,071
Multi-Family
82
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Reilly • ERA Key Realty Services - Worcester
Mls Name: MLS PIN
Mls ID: #73447528