








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $960/mo, and a $1,003/mo payment. Purchase price stands at $205,000, and rental yield measures 5.62% with $960/mo rent. Return on cash invested shows 16.43% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 83.55% and total cumulative return in cash records $56,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $960/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,078 (100%) |
| Owner Occupied HU | 5,793 (36.0%) |
| Renter Occupied HU | 8,478 (52.7%) |
| Vacant Housing Units | 1,807 (11.2%) |
| Median Home Value | $295,260 |
| Average Home Value | $326,059 |
Residential
14,385
Single Family
7,132
Multi-Family
7,253
Businesses
386
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: HAYLEY REAL ESTATE TEAM • HAYLEY ENTERPRISES
Mls Name: LCMLS
Mls ID: #177845