162 Duell Hill RoadBrant LakeNY12815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brant Lake at 162 Duell Hill Road, Brant Lake, NY, 12815 priced at $119,000 pairs $910/mo rent with $116/mo cash flow after a $582/mo payment. Total monthly income equals $910/mo, and annual cash flow comes to $1,389/yr on $39,449 invested. Return on cash invested is 23.43% in year one, and rental yield stands at 9.18% on a $119,000 basis. Equity gained on principal adds $768/yr, and 5% annual appreciation accumulates to $32,878 by year five. Five-year ROI measures 122.39% and total cumulative return in cash reaches $48,281. For financing, Ziffy Mortgage’s DSCR program evaluates $910/mo property income against a $582/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
2.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12815, Brant Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 335 (29.7%) |
| Renter Occupied HU | 44 ( 3.9%) |
| Vacant Housing Units | 749 (66.4%) |
| Median Home Value | $453,571 |
| Average Home Value | $569,724 |
Housing Distribution
Address Breakdown
Residential
433
Single Family
433
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucas J Weston • KW Platform
Mls Name: Global MLS
Mls ID: #202530934