1619 W 28th CtPanama CityFL32405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City at 1619 W 28th Ct, Panama City, FL, 32405 priced at $285,400 converts $2,417/mo rent into $523/mo cash flow after a $1,397/mo obligation. Total monthly income equals $2,417/mo, and annual cash flow totals $6,275/yr on $94,610 invested. Return on cash invested prints 26.54% in year one, and rental yield reads 10.16% against a $285,400 entry. Equity gained on principal adds $1,842/yr, while 5% annual appreciation compiles into $78,851 by year five. Five-year ROI reaches 139% and total cumulative return in cash sums $131,508. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,417/mo property income covering a $1,397/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32405, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,910 (100%) |
| Owner Occupied HU | 7,737 (51.9%) |
| Renter Occupied HU | 4,741 (31.8%) |
| Vacant Housing Units | 2,432 (16.3%) |
| Median Home Value | $336,326 |
| Average Home Value | $395,025 |
Housing Distribution
Address Breakdown
Residential
13,594
Single Family
12,208
Multi-Family
1,386
Businesses
1,407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A