1619 Hyvue St, Adel, IA, 50003 | $80/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
896 sft

160 Corene Ave, Waukee, IA, 50263

2 Bed
1 Bath
746 sft

1073 66th St, Windsor Heights, IA, 50324

6 Bed
3 Bath
2018 sft

1333 24th St, Des Moines, IA, 50311

Currently Rented+ 1 more

2 Bed
2 Bath
1197 sft

10520 Meredith Dr APT 6, Urbandale, IA, 50322

Nearby investment properties with comparable prices

2 Bed
3 Bath
1632 sft

277 S 79th St UNIT 406, West Des Moines, IA, 50266

3 Bed
2 Bath
1569 sft

2801 Ep True Pkwy UNIT 1005, West Des Moines, IA, 50265

3 Bed
3 Bath
1438 sft

5466 Longview Ct UNIT 2, Johnston, IA, 50131

3 Bed
2 Bath
912 sft

3515 Aurora Ave, Des Moines, IA, 50310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 1619 Hyvue St, Adel, IA, 50003 earns $80/mo cash flow from $1,827/mo rent with a $1,317/mo payment. Total monthly income totals $1,827/mo, and annual cash flow totals $955/yr on $89,174 capital. ROI tracks 20.98% on current figures, and rental yield reads 8.15% at a $269,000 purchase. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 over five years. Five-year ROI reaches 109.01% and total cumulative return in cash sums $97,211. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,827/mo property income instead of your personal income.

Single Family

Built in 1979

10,018 sqft lot

$N/A/sqft

No HOA