1618 Plan, Aspen Heights, Athena, OR, 97813 | $230/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2019 sft

310 S State St, Weston, OR, 97886

3 Bed
2 Bath
1970 sft

621 Pearson Street, Walla Walla, WA, 99362

4 Bed
2 Bath
2070 sft

55 Champion Street, Touchet, WA, 99360

3 Bed
2 Bath
1476 sft

627 Juniper Street, Walla Walla, WA, 99362

Nearby investment properties with comparable prices

3 Bed
2 Bath
1922 sft

23 S Roosevelt Street, Walla Walla, WA, 99362

2 Bed
1 Bath
728 sft

995 Hobson Street, Walla Walla, WA, 99362

4 Bed
2 Bath
2742 sft

1125 SE Colonial Drive, College Place, WA, 99324

2 Bed
1 Bath
1856 sft

914 S Wilbur Avenue, Walla Walla, WA, 99362

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Athena at 1618 Plan, Aspen Heights, Athena, OR, 97813 uses $130,943 cash to close to unlock $2,760/yr annual cash flow and $230/mo monthly cash flow. Total monthly income runs $2,614/mo, and a $1,933/mo payment keeps the spread at $230/mo. Purchase price stands at $395,000, and rental yield measures 7.94% with $2,614/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 113.97% and total cumulative return in cash records $149,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,614/mo property income covering a $1,933/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA