1618 Pine Hills RdBroken BowOK74728
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1618 Pine Hills Rd, Broken Bow, OK, 74728 in Broken Bow. Rental yield 3.1%. At $1,950,000 with 3.1% gross yield, current distributions are modest, but the 5% appreciation rate projects $538,749 in new equity by year five, complemented by $17,960/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.57) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $263,709.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 5.8% |
| Monthly Cash Flow | $(7,419) | $450 |
City averages based on Broken Bow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,034 |
| Total Monthly Debt Service | $11,677 |
| DSCR Ratio | 0.43x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74728, Broken Bow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 3,032 (58.8%) |
| Renter Occupied HU | 1,384 (26.8%) |
| Vacant Housing Units | 744 (14.4%) |
| Median Home Value | $171,387 |
| Average Home Value | $233,630 |
Housing Distribution
Address Breakdown
Residential
4,574
Single Family
4,478
Multi-Family
96
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74728, Broken Bow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 3,032 (58.8%) |
| Renter Occupied HU | 1,384 (26.8%) |
| Vacant Housing Units | 744 (14.4%) |
| Median Home Value | $171,387 |
| Average Home Value | $233,630 |
Housing Distribution
Address Breakdown
Residential
4,574
Single Family
4,478
Multi-Family
96
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Maynard Wood • MMW Realty
Mls Name: MLSOK/OKCMAR
Mls ID: #1201863