16173 Tom White DrDolan SpringsAZ86441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dolan Springs at 16173 Tom White Dr, Dolan Springs, AZ, 86441 generates $1,005/mo in rent and, after a $612/mo payment, leaves $266/mo in cash flow. Total monthly income is $1,005/mo, and annual cash flow is $3,191/yr on $41,438 invested. Return on cash invested sits at 27.61% in year one, and rental yield is 9.65% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 143.77% and total cumulative return in cash sums $59,573. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,005/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86441, Dolan Springs, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,402 (100%) |
| Owner Occupied HU | 778 (55.5%) |
| Renter Occupied HU | 119 ( 8.5%) |
| Vacant Housing Units | 505 (36.0%) |
| Median Home Value | $171,552 |
| Average Home Value | $200,948 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Gibson • Silver Sage Properties
Mls Name: WARDEX
Mls Provider:
Mls ID: #028437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.