Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 1617 Shadywood Ln, Flower Mound, TX, 75028 listed at $484,999 pairs $3,017/mo rent with a $2,374/mo payment. Total monthly income runs $3,017/mo. Return on cash invested measures 16.53% in year one, and rental yield registers 7.46% at a $484,999 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,996 by year five. Five-year ROI tracks 86.01% and total cumulative return in cash totals $138,278. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,017/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
8,145 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $484,999 |
| 2012-11-19 | Sold | N/A |
| 2012-10-12 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $5554.16 | 12.24% | $406,611 | 10.00% |
| 2023-06-20 | $4948.37 | -11.74% | $369,646 | 10.00% |
| 2022-06-20 | $5606.48 | -0.48% | $336,042 | 5.95% |
Listed by: Debra Demoss • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20974178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
