Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colleyville at 1617 Heathermore, Colleyville, TX, 76034 at $825,000 posts ROI 14.3% with from $4,697/mo rent. Total monthly income equals $4,697/mo. Return on cash invested measures 14.3% and rental yield reads 6.83% at the current $825,000. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 by year five. Five-year ROI prints 74.15% and total cumulative return in cash totals $201,273. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,697/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
6,795 sqft lot
$N/A/sqft
$1,600 annually HOA
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $825,000 |
| 2025-02-06 | Listing removed | $825,000 |
| 2025-01-18 | Price change | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $2235.94 | -3.71% | $745,685 | 9.32% |
| 2023-03-13 | $2322.12 | N/A | $682,143 | 14.19% |
| 2022-03-13 | N/A | N/A | $597,354 | 13.30% |
Listed by: Brenda Colvin • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20868896
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
