1616 Rose Willow WayArlingtonTX76005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 1616 Rose Willow Way, Arlington, TX, 76005 offers $4,669/mo rent that, after a $3,093/mo payment. Total monthly income is $4,669/mo. Return on cash invested measures 18.46% in year one, and rental yield stands at 8.87% at a $632,000 entry. Equity gained on principal adds $4,078/yr while 5% annual appreciation compounds into $174,610 by year five. Five-year ROI records 97.21% and total cumulative return in cash reaches $202,118. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,669/mo property income versus a $3,093/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
4,922 sqft lot
$N/A/sqft
$350 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Washington • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20882667
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.