Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Little Elm at 1616 Emma Pearl Ln, Little Elm, TX, 75068 earns $207/mo cash flow from $3,803/mo rent with a $2,447/mo payment. Total monthly income totals $3,803/mo, and annual cash flow totals $2,486/yr on $165,750 capital. ROI tracks 21.41% on current figures, and rental yield reads 9.13% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 112.21% and total cumulative return in cash sums $185,996. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,803/mo property income instead of your personal income.
Single Family
Built in 2017
7,710 sqft lot
$N/A/sqft
$243 semi-annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $500,000 |
| 2024-09-15 | Listing removed | $500,000 |
| 2024-09-05 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $7505.24 | -10.17% | $411,400 | 10.00% |
| 2022-10-18 | $8354.88 | 3.41% | $374,000 | 7.29% |
| 2021-10-18 | $8079.12 | -0.03% | $348,595 | 4.55% |
Listed by: Tonya Peek • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20695966
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
