1616 Drift Falls LnWendellNC27591
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1616 Drift Falls Ln, Wendell, NC, 27591 in Wendell is narrow, $195/mo net on $3,260/mo rent after the $2,113/mo debt service, but the property operates at break-even-plus, not a loss. At $469,900 with a 8.33% yield, the long-run equity case via 5% appreciation ($129,825 over five years) and $4,328/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $191,395.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 5.9% |
| Monthly Cash Flow | $195 | $1,800 |
City averages based on Wendell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,260 |
| Total Monthly Debt Service | $2,878 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
5,227 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
5,227 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Quinn • Premier Agents Network
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10147920
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2026 Doorify MLS of North Carolina. All rights reserved.