








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Zebulon at 16156 Barnesville St, Zebulon, GA, 30295 generates $3,125/mo in rent and, after a $1,762/mo payment, leaves $934/mo in cash flow. Total monthly income is $3,125/mo, and annual cash flow is $11,209/yr on $119,307 invested. Return on cash invested sits at 29.3% in year one, and rental yield is 10.42% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 153.13% and total cumulative return in cash sums $182,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,125/mo property income rather than buyer’s personal income.
Single Family
Built in 1889
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30295, Zebulon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,942 (100%) |
| Owner Occupied HU | 1,465 (75.4%) |
| Renter Occupied HU | 373 (19.2%) |
| Vacant Housing Units | 104 ( 5.4%) |
| Median Home Value | $314,844 |
| Average Home Value | $363,968 |
Residential
1,604
Single Family
1,580
Multi-Family
24
Businesses
326
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jessica P Kurtz • Georgia Real Estate Team
Mls Name: GAMLS
Mls ID: #10573324