1615 N Pine StSan AntonioTX78208
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1615 N Pine St, San Antonio, TX, 78208 in San Antonio speaks for itself: 11.78% gross on a $287,900 price, generating $2,827/mo in rent and $780/mo in net income after the $1,295/mo debt service. DSCR 2.18, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,359 stacks alongside $79,541 in projected five-year appreciation and $2,652/yr in principal reduction. Projected total cumulative return: $160,467.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 5.8% |
| Monthly Cash Flow | $780 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,827 |
| Total Monthly Debt Service | $1,933 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1913
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78208, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,332 (100%) |
| Owner Occupied HU | 543 (23.3%) |
| Renter Occupied HU | 1,258 (53.9%) |
| Vacant Housing Units | 531 (22.8%) |
| Median Home Value | $213,235 |
| Average Home Value | $308,978 |
Housing Distribution
Address Breakdown
Residential
1,875
Single Family
1,357
Multi-Family
518
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1913
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78208, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,332 (100%) |
| Owner Occupied HU | 543 (23.3%) |
| Renter Occupied HU | 1,258 (53.9%) |
| Vacant Housing Units | 531 (22.8%) |
| Median Home Value | $213,235 |
| Average Home Value | $308,978 |
Housing Distribution
Address Breakdown
Residential
1,875
Single Family
1,357
Multi-Family
518
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Garcia • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1852128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.