1615 N 128th StKansas CityKS66109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 1615 N 128th St, Kansas City, KS, 66109 generates $1,830/mo in rent and, after a $1,174/mo payment, leaves $234/mo in cash flow. Total monthly income is $1,830/mo, and annual cash flow is $2,809/yr on $79,543 invested. Return on cash invested sits at 23.44% in year one, and rental yield is 9.15% on a $239,950 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,294 over five years. Five-year ROI reaches 122.44% and total cumulative return in cash sums $97,391. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,830/mo property income rather than buyer’s personal income.
Townhouse
Built in 2007
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66109, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,520 (100%) |
| Owner Occupied HU | 7,309 (69.5%) |
| Renter Occupied HU | 2,698 (25.6%) |
| Vacant Housing Units | 513 ( 4.9%) |
| Median Home Value | $284,819 |
| Average Home Value | $295,238 |
Housing Distribution
Address Breakdown
Residential
10,277
Single Family
10,072
Multi-Family
205
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Lynch • Lynch Real Estate
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2582067