Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Philomath at 1615 Bailey St, Philomath, OR, 97370 generates $2,760/mo in rent, after a $2,609/mo payment. Total monthly income is $2,760/mo. Return on cash invested sits at 16.93% in year one, and rental yield is 6.21% on a $533,000 entry. Equity gained on principal adds $3,439/yr, while 5% annual appreciation builds toward $147,258 over five years. Five-year ROI reaches 86.64% and total cumulative return in cash sums $151,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Manufactured
Built in 1993
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $533,000 |
| 2023-03-07 | Listing removed | N/A |
| 2022-07-01 | Sold | $502,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $4346.27 | 2.12% | $288,632 | 3.00% |
| 2023-08-05 | $4255.91 | 2.99% | $280,225 | 3.00% |
| 2022-08-05 | $4132.24 | 2.89% | $272,063 | 3.00% |
Listed by: CHRISTINE KITES • Exp Realty, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #831923
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
