1614 S Hayden StAmarilloTX79102








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Amarillo at 1614 S Hayden St, Amarillo, TX, 79102 priced at $250,000 converts $1,984/mo rent into $206/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,984/mo, and annual cash flow totals $2,470/yr on $82,875 invested. Return on cash invested prints 22.89% in year one, and rental yield reads 9.52% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 120.03% and total cumulative return in cash sums $99,478. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,984/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1926
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79102, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,579 (100%) |
| Owner Occupied HU | 1,995 (43.6%) |
| Renter Occupied HU | 1,954 (42.7%) |
| Vacant Housing Units | 630 (13.8%) |
| Median Home Value | $161,478 |
| Average Home Value | $180,330 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
3,611
Multi-Family
500
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tamara Lemaster • RockOne Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-7362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








