1614 NW Nicholas Dr, Grain Valley, MO, 64029 | $567/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1928 sft

2106 SE Oak Ridge Dr, Oak Grove, MO, 64075

5 Bed
3 Bath
2396 sft

16312 E Independence Ave, Independence, MO, 64050

4 Bed
2 Bath
1613 sft

RC Magnolia Plan, Cambridge Park (KC), Blue Springs, MO, 64014

4 Bed
3 Bath
2221 sft

4248 Country Squire Ln, Oak Grove, MO, 64075

Nearby investment properties with comparable prices

3 Bed
3 Bath
1807 sft

729 SE Claremont St, Lees Summit, MO, 64063

3 Bed
3 Bath
2096 sft

3714 SW Windemere Dr, Lees Summit, MO, 64082

Investment Property+ 2 more

- Bed
- Bath
- sft

905/907 NW Willow Dr, Grain Valley, MO, 64029

4 Bed
3 Bath
1694 sft

1603 NW Weatherstone Ln, Blue Springs, MO, 64015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 1614 NW Nicholas Dr, Grain Valley, MO, 64029 earns $567/mo cash flow from $3,058/mo rent with a $1,958/mo payment. Total monthly income totals $3,058/mo, and annual cash flow totals $6,800/yr on $132,600 capital. ROI tracks 25.04% on current figures, and rental yield reads 9.17% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 130.39% and total cumulative return in cash sums $172,900. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,058/mo property income instead of your personal income.

Single Family

Built in 2006

0.38 Acres lot

$N/A/sqft

No HOA