1614 Cattle DrCrandallTX75114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crandall at 1614 Cattle Dr, Crandall, TX, 75114 offers $1,643/mo rent that, after a $1,033/mo payment, leaves $142/mo cash flow. Total monthly income is $1,643/mo, and annual cash flow is $1,705/yr on $69,978 cash. Return on cash invested measures 22.35% in year one, and rental yield stands at 9.34% at a $211,094 entry. Equity gained on principal adds $1,362/yr while 5% annual appreciation compounds into $58,321 by year five. Five-year ROI records 117.19% and total cumulative return in cash reaches $82,007. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,643/mo property income versus a $1,033/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
