Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brownwood at 1614 11th St, Brownwood, TX, 76801 offers a 11.97% rental yield on a $199,000 purchase with $1,985/mo rent. Total monthly income registers $1,985/mo, and a $974/mo payment leaves $553/mo available for distribution. Annual cash flow reaches $6,636/yr on $65,969 to close, and return on cash invested stands at 29.97% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 158.08% and total cumulative return in cash at $104,286. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,985/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $199,000 |
| 2019-06-06 | Listing removed | $114,500 |
| 2019-05-19 | Pending sale | $114,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $3506.38 | 6.68% | $164,410 | 8.05% |
| 2023-05-01 | $3286.86 | 0.26% | $152,160 | 2.73% |
| 2022-05-01 | $3278.18 | N/A | $148,110 | 11.79% |
Listed by: Zane Martin • Coldwell Banker - Mark Campbell & Assc
Mls Name: NTREIS
Mls ID: #20922414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
