16135 E Exposition Drive, Aurora, CO, 80017 | $296/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
870 sft

1851 W 41st Avenue, Denver, CO, 80211

2 Bed
2 Bath
1095 sft

1780 N Washington Street #201, Denver, CO, 80203

2 Bed
2 Bath
1134 sft

3096 Umatilla Street #A, Denver, CO, 80211

2 Bed
2 Bath
1165 sft

2112 W 31st Avenue, Denver, CO, 80211

Nearby investment properties with comparable prices

3 Bed
3 Bath
1311 sft

46549 Avery Lane, Bennett, CO, 80102

4 Bed
3 Bath
2384 sft

2405 S Worchester Court #B, Aurora, CO, 80014

5 Bed
2 Bath
1998 sft

334 S Revere Street, Aurora, CO, 80012

2 Bed
2 Bath
1116 sft

800 N Washington Street Bldg 800 #710, Denver, CO, 80203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 16135 E Exposition Drive, Aurora, CO, 80017 earns $296/mo cash flow from $3,064/mo rent with a $2,325/mo payment. Total monthly income totals $3,064/mo, and annual cash flow totals $3,548/yr on $157,463 capital. ROI tracks 22.16% on current figures, and rental yield reads 7.74% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 114.45% and total cumulative return in cash sums $180,211. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,064/mo property income instead of your personal income.

Single Family

Built in 1982

5,924 sqft lot

$N/A/sqft

No HOA