16134 Willow StOmahaNE68136
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 16134 Willow St, Omaha, NE, 68136 in Omaha is narrow, $110/mo net on $2,339/mo rent after the $1,484/mo debt service, but the property operates at break-even-plus, not a loss. At $330,000 with a 8.5% yield, the long-run equity case via 5% appreciation ($91,173 over five years) and $3,039/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.58 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $133,059.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $110 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,339 |
| Total Monthly Debt Service | $2,097 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68136, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,480 (100%) |
| Owner Occupied HU | 7,035 (83.0%) |
| Renter Occupied HU | 1,126 (13.3%) |
| Vacant Housing Units | 319 ( 3.8%) |
| Median Home Value | $365,348 |
| Average Home Value | $393,046 |
Housing Distribution
Address Breakdown
Residential
8,332
Single Family
8,331
Multi-Family
1
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68136, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,480 (100%) |
| Owner Occupied HU | 7,035 (83.0%) |
| Renter Occupied HU | 1,126 (13.3%) |
| Vacant Housing Units | 319 ( 3.8%) |
| Median Home Value | $365,348 |
| Average Home Value | $393,046 |
Housing Distribution
Address Breakdown
Residential
8,332
Single Family
8,331
Multi-Family
1
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices