Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1613 Thunderbird Dr, Haslet, TX, 76052 listed at $630,000 pairs $6,560/mo rent with a $3,084/mo payment to leave $2,030/mo cash flow. Total monthly income runs $6,560/mo, and annual cash flow reaches $24,354/yr on $207,270 cash to close. Return on cash invested measures 31.81% in year one, and rental yield registers 12.5% at a $630,000 basis. Equity gained on principal adds $4,065/yr, and annual property appreciation at 5% supports $174,057 by year five. Five-year ROI tracks 167.96% and total cumulative return in cash totals $348,130. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,560/mo property income relative to a $3,084/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.29 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $630,000 |
| 2024-11-08 | Listing removed | $599,900 |
| 2024-10-12 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $6387.33 | -6.69% | $587,620 | 9.86% |
| 2023-04-04 | $6844.99 | 473.26% | $534,896 | 568.43% |
| 2022-04-04 | $1194.05 | N/A | $80,023 | N/A |
Listed by: Phil White • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20889564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
