1613 N Molino Dr,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 1613 N Molino Dr, Edinburg, TX, 78541 offers a 9.56% rental yield on a $500,000 purchase with $3,983/mo rent. Total monthly income registers $3,983/mo, and a $2,447/mo payment leaves $365/mo available for distribution. Annual cash flow reaches $4,382/yr on $165,750 to close, and return on cash invested stands at 22.55% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 118.41% and total cumulative return in cash at $196,268. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,983/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.