1613 Harrison WaySpring HillTN37174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Hill at 1613 Harrison Way, Spring Hill, TN, 37174 generates $4,705/mo in rent and, after a $2,320/mo payment, leaves $1,868/mo in cash flow. Total monthly income is $4,705/mo, and annual cash flow is $22,411/yr on $157,131 invested. Return on cash invested sits at 34.17% in year one, and rental yield is 11.91% on a $474,000 entry. Equity gained on principal adds $3,059/yr, while 5% annual appreciation builds toward $130,957 over five years. Five-year ROI reaches 179.07% and total cumulative return in cash sums $281,369. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,705/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Housing Distribution
Address Breakdown
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Estes • Redfin
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3000879