1613 Dorchester Ave #1, Boston, MA, 02122 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1894 sft

383 Washington St, Whitman, MA, 02382

7 Bed
6 Bath
4272 sft

22-22 Beach St #24, Quincy, MA, 02170

4 Bed
4 Bath
2340 sft

17 Swallow St, Boston, MA, 02127

4 Bed
4 Bath
3400 sft

23 Summit Ave, Melrose, MA, 02176

Nearby investment properties with comparable prices

4 Bed
2 Bath
2230 sft

8 Cushing St, Salem, MA, 01970

Motivated Seller+ 1 more

2 Bed
1 Bath
1326 sft

10 Nut Island Ave, Quincy, MA, 02169

2 Bed
1 Bath
791 sft

9 Braemore Rd APT 6, Brighton, MA, 02135

2 Bed
2 Bath
925 sft

15 Whipple Ave APT 5, Roslindale, MA, 02131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boston at 1613 Dorchester Ave #1, Boston, MA, 02122 offers a 7.97% rental yield on a $649,900 purchase with $4,314/mo rent. Total monthly income registers $4,314/mo, and a $3,181/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,613/yr on $213,817 to close, and return on cash invested stands at 21.28% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,555 over five years. Portfolio math shows five-year ROI at 110.32% and total cumulative return in cash at $235,878. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,314/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA