Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 1613 Cripple Creek Dr, Irving, TX, 75061 listed at $485,625 pairs $3,623/mo rent with a $2,377/mo payment to leave $170/mo cash flow. Total monthly income runs $3,623/mo, and annual cash flow reaches $2,034/yr on $160,985 cash to close. Return on cash invested measures 21.17% in year one, and rental yield registers 8.95% at a $485,625 basis. Equity gained on principal adds $3,134/yr, and annual property appreciation at 5% supports $134,169 by year five. Five-year ROI tracks 110.83% and total cumulative return in cash totals $178,423. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,623/mo property income relative to a $2,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75061, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,151 (100%) |
| Owner Occupied HU | 7,404 (36.7%) |
| Renter Occupied HU | 11,654 (57.8%) |
| Vacant Housing Units | 1,093 ( 5.4%) |
| Median Home Value | $298,564 |
| Average Home Value | $319,555 |
Residential
20,127
Single Family
11,246
Multi-Family
8,881
Businesses
1,864
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $485,625 |
| 2014-10-20 | Sold | N/A |
| 2014-09-07 | Price change | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $3591.02 | -1.07% | $400,000 | N/A |
| 2023-06-24 | $3629.91 | N/A | $400,000 | N/A |
Listed by: Leigh Ann Barrick • Engel & Voelkers Dallas-FLMnd
Mls Name: NTREIS
Mls ID: #20979832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
