1613 Brolington Ct, Conyers, GA, 30013 | $999/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1908 sft

6400 Rockland Rd, Lithonia, GA, 30038

4 Bed
3 Bath
2697 sft

2614 Brookgate Xing, Ellenwood, GA, 30294

3 Bed
2 Bath
1418 sft

168 Willow Springs Ln, Stockbridge, GA, 30281

4 Bed
2 Bath
1354 sft

80 Guthrie Pl, Stockbridge, GA, 30281

Nearby investment properties with comparable prices

4 Bed
3 Bath
1900 sft

212 Weldon Rd #29, McDonough, GA, 30253

4 Bed
3 Bath
2338 sft

45 Vermillion Way, Covington, GA, 30016

3 Bed
2 Bath
1475 sft

8603 Secretariat Dr #15, Lithonia, GA, 30058

4 Bed
3 Bath
2332 sft

2397 Shady Maple Trl, Loganville, GA, 30052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1613 Brolington Ct, Conyers, GA, 30013 uses $142,545 cash to close to unlock $11,983/yr annual cash flow and $999/mo monthly cash flow. Total monthly income runs $3,616/mo, and a $2,105/mo payment keeps the spread at $999/mo. Purchase price stands at $430,000, and rental yield measures 10.09% with $3,616/mo rent. Return on cash invested shows 28.32% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 147.8% and total cumulative return in cash records $210,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,616/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Single Family

Built in 2003

0.46 Acres lot

$N/A/sqft

No HOA