16122 S Denver AveGardenaCA90248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardena at 16122 S Denver Ave, Gardena, CA, 90248 earns $961/mo cash flow from $6,770/mo rent with a $4,596/mo payment. Total monthly income totals $6,770/mo, and annual cash flow totals $11,533/yr on $308,931 capital. ROI tracks 23.79% on current figures, and rental yield reads 8.65% at a $939,000 purchase. Equity gained on principal adds $6,059/yr, and 5% annual appreciation supports $259,428 over five years. Five-year ROI reaches 123.64% and total cumulative return in cash sums $381,976. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,770/mo property income instead of your personal income.
Single Family
Built in 1950
7,410 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90248, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,821 (100%) |
| Owner Occupied HU | 2,373 (62.1%) |
| Renter Occupied HU | 1,320 (34.5%) |
| Vacant Housing Units | 128 ( 3.3%) |
| Median Home Value | $705,051 |
| Average Home Value | $718,971 |
Housing Distribution
Address Breakdown
Residential
3,792
Single Family
2,901
Multi-Family
891
Businesses
2,227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Silvia Zhang • HARVEST REALTY DEVELOPMENT
Mls Name: CRMLS
Mls ID: #WS25179267