1612 Willow ROAD, Twin Lakes, WI, 53181 | $268/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1825 sft

1126 Chadwick Dr, Grayslake, IL, 60030

2 Bed
3 Bath
1552 sft

610 N Red Deer Rd, Round Lake, IL, 60073

3 Bed
2 Bath
1187 sft

3214 Debra Dr, Island Lake, IL, 60042

2 Bed
1 Bath
864 sft

6443 237th AVENUE, Salem, WI, 53168

Nearby investment properties with comparable prices

2 Bed
3 Bath
1593 sft

4340 Waters Edge Dr #4340, Island Lake, IL, 60042

3 Bed
3 Bath
1717 sft

1409 Draper Rd, McHenry, IL, 60050

3 Bed
1 Bath
1128 sft

24917 74th STREET, Salem, WI, 53168

5 Bed
5 Bath
5463 sft

704 W McKinley St, Harvard, IL, 60033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Twin Lakes at 1612 Willow ROAD, Twin Lakes, WI, 53181 priced at $297,500 converts $2,269/mo rent into $268/mo cash flow after a $1,456/mo obligation. Total monthly income equals $2,269/mo, and annual cash flow totals $3,210/yr on $98,621 invested. Return on cash invested prints 23.16% in year one, and rental yield reads 9.15% against a $297,500 entry. Equity gained on principal adds $1,920/yr, while 5% annual appreciation compiles into $82,194 by year five. Five-year ROI reaches 121.03% and total cumulative return in cash sums $119,359. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,269/mo property income covering a $1,456/mo payment, not borrower’s personal income.

Single Family

Built in 1958

10,018 sqft lot

$N/A/sqft

$60 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,081 (100%)
Owner Occupied HU	2,423 (59.4%)
Renter Occupied HU	764 (18.7%)
Vacant Housing Units	894 (21.9%)
Median Home Value	$324,062
Average Home Value	$373,123