1612 Nighthawk DrLittle ElmTX75068








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,610/mo, and a $1,860/mo payment. Purchase price stands at $380,000, and rental yield measures 8.24% with $2,610/mo rent. Return on cash invested shows 19.03% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 99.34% and total cumulative return in cash records $125,137. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,610/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 2008
5,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Britney Lupian • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #21045243








